What is your companyactually worth?
The multiple, decomposed.
EBITDA is non-positive, so the estimate runs on the revenue multiple alone — the honest basis for a company still investing ahead of profit.
You vs. the sector.
You are between sector-typical and top-quartile — the range most growth rounds actually clear at.
What it costs you.
— Keep a copy —
Download as PDF
Your indicative range is ₹149.4Cr – ₹245.2Cr. Share your details and we'll send the full summary — inputs, multiple decomposition, dilution math, and assumptions.
Raising with conviction? See how Dissent Fundraise works →
Indicative. And honest about what it can't see.
This is a directional model built on sector multiples. A real valuation turns on cohort retention and net revenue retention, the CCPS / liquidation-preference and anti-dilution terms, secondary versus primary split, the actual comparable set, a DCF where cash flows are forecastable, ESOP perquisite-tax mechanics, founder vesting, the quality-of-earnings adjustments a buyer will run, and the negotiating leverage on each side of the table — none of which a static tool can read.
The dilution math assumes a single common share class and an ESOP pool topped up pre-money. Real rounds price in CCPS, pro-rata, and pool-shuffle mechanics that move the number. Treat the output as the start of the conversation, not the term sheet. Errors or missing inputs: connect@dissent.one.
From both sides
of the table.
Valuation, round design, the model the data room defends, ESOP structure, term sheet negotiation — none of that fits in a static calculator. That's where we work.
Dissent Fundraise →